118 Georges Bay Rd.Murrells InletSC29576
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Murrells Inlet at 118 Georges Bay Rd, Murrells Inlet, SC, 29576 priced at $810,000 converts $5,716/mo rent into $894/mo cash flow after a $3,965/mo obligation. Total monthly income equals $5,716/mo, and annual cash flow totals $10,725/yr on $266,490 invested. Return on cash invested prints 24.08% in year one, and rental yield reads 8.47% against a $810,000 entry. Equity gained on principal adds $5,227/yr, while 5% annual appreciation compiles into $223,788 by year five. Five-year ROI reaches 124.88% and total cumulative return in cash sums $332,799. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $5,716/mo property income covering a $3,965/mo payment, not borrower’s personal income.
Single Family
Built in 2005
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 29576, Murrells Inlet, SC area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 24,359 (100%) |
| Owner Occupied HU | 14,811 (60.8%) |
| Renter Occupied HU | 2,747 (11.3%) |
| Vacant Housing Units | 6,801 (27.9%) |
| Median Home Value | $355,994 |
| Average Home Value | $391,208 |
Housing Distribution
Address Breakdown
Residential
20,158
Single Family
17,920
Multi-Family
2,238
Businesses
1,258
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Christy M Rhom • Rose Real Estate Inc
Mls Name: CCAR
Mls ID: #2524031