118 Gallery WayTustinCA92782
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Tustin at 118 Gallery Way, Tustin, CA, 92782 priced at $750,000 converts $3,748/mo rent into after a $3,671/mo obligation. Total monthly income equals $3,748/mo. Return on cash invested prints 15.72% in year one, and rental yield reads 6% against a $750,000 entry. Equity gained on principal adds $4,840/yr, while 5% annual appreciation compiles into $207,211 by year five. Five-year ROI reaches 80.37% and total cumulative return in cash sums $198,306. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $3,748/mo property income covering a $3,671/mo payment, not borrower’s personal income.
Condo
Built in 1990
5.09 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 92782, Tustin, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 11,661 (100%) |
| Owner Occupied HU | 6,659 (57.1%) |
| Renter Occupied HU | 4,552 (39.0%) |
| Vacant Housing Units | 450 ( 3.9%) |
| Median Home Value | $1,253,612 |
| Average Home Value | $1,308,362 |
Housing Distribution
Address Breakdown
Residential
11,509
Single Family
7,272
Multi-Family
4,237
Businesses
312
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: RAYMOND TSAI • Pinnacle Real Estate Group
Mls Name: CRMLS
Mls ID: #WS25143366