118 Emerald Isle Way, Bakersfield, CA, 93314 | $963/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
- sft

7831 Ita Palm Way, Bakersfield, CA, 93313

4 Bed
2 Bath
2282 sft

9223 Manor Forest Ln, Shafter, CA, 93263

3 Bed
2 Bath
2618 sft

6702 Aretino Way, Bakersfield, CA, 93306

3 Bed
3 Bath
1976 sft

7700 Reynolds St, Bakersfield, CA, 93307

Nearby investment properties with comparable prices

3 Bed
2 Bath
- sft

509 Boese St, Shafter, CA, 93263

3 Bed
2 Bath
- sft

606 McKenna Ct, Shafter, CA, 93263

3 Bed
2 Bath
1230 sft

8616 Scintilla Ave, Bakersfield, CA, 93311

4 Bed
2 Bath
1509 sft

8312 Morehouse Ave, Bakersfield, CA, 93307

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Bakersfield at 118 Emerald Isle Way, Bakersfield, CA, 93314 offers a 9.87% rental yield on a $473,900 purchase with $3,899/mo rent. Total monthly income registers $3,899/mo, and a $2,320/mo payment leaves $963/mo available for distribution. Annual cash flow reaches $11,550/yr on $157,098 to close, and return on cash invested stands at 27.26% in year one. Equity gained on principal adds $3,058/yr while 5% annual appreciation supports $130,930 over five years. Portfolio math shows five-year ROI at 142.28% and total cumulative return in cash at $223,521. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $3,899/mo property income against a $2,320/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.

Single Family

Built in 2006

7,840 sqft lot

$N/A/sqft

No HOA