118 E Sierra Madre BlvdSierra MadreCA91024
INVESTMENT ANALYSIS
Investment Verdict
Appreciation PlayMarkets with strong demand fundamentals often produce low-yield, high-appreciation assets. 118 E Sierra Madre Blvd, Sierra Madre, CA, 91024 in Sierra Madre fits: $1,280,000, 4.11% gross yield, and a projected 5% annual appreciation rate adding $353,640 in value within five years. Rental yield 4.11%. The narrow rent-to-debt spread is the trade-off for market growth. Ziffy Mortgage's DSCR loan (0.76) finances non-U.S. buyers without personal income documentation; optimise coverage with a 30–35% down payment. $11,789/yr in principal paydown and $353,640 in appreciation project a total return of $257,623.
| This Property | National Avg | |
|---|---|---|
| Gross Rental Yield | 4.1% | 6.2% |
| Monthly Cash Flow | $(3,538) | $180 |
National averages based on 2024–2025 U.S. residential rental market data. Content is user-generated and unverified.
DSCR Rental Loan Qualification
Qualifies using the property's rental income, not your personal income.
- ✓No W-2, pay stubs, or tax returns needed
- ✓Rental income qualifies you
- ✓Built for real estate investors
| Monthly Rental Income | $4,380 |
| Total Monthly Debt Service | $7,409 |
| DSCR Ratio | 0.59x |
Ziffy Mortgage typically prefers a DSCR of 1.0+, but in some cases you may qualify with a DSCR below 1. To explore if this deal qualifies for an investment mortgage, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Townhouse
Built in 2013
0.42 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 91024, Sierra Madre, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 5,041 (100%) |
| Owner Occupied HU | 2,946 (58.4%) |
| Renter Occupied HU | 1,843 (36.6%) |
| Vacant Housing Units | 252 ( 5.0%) |
| Median Home Value | $1,273,733 |
| Average Home Value | $1,355,042 |
Housing Distribution
Address Breakdown
Residential
4,997
Single Family
3,979
Multi-Family
1,018
Businesses
284
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Townhouse
Built in 2013
0.42 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 91024, Sierra Madre, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 5,041 (100%) |
| Owner Occupied HU | 2,946 (58.4%) |
| Renter Occupied HU | 1,843 (36.6%) |
| Vacant Housing Units | 252 ( 5.0%) |
| Median Home Value | $1,273,733 |
| Average Home Value | $1,355,042 |
Housing Distribution
Address Breakdown
Residential
4,997
Single Family
3,979
Multi-Family
1,018
Businesses
284
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • N/A
Mls Name: CRMLS
Mls ID: #PW26121830