118 Dorian PlTroutmanNC28166
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Troutman at 118 Dorian Pl, Troutman, NC, 28166 uses $138,229 cash to close to unlock $53,815/yr annual cash flow and $4,485/mo monthly cash flow. Total monthly income runs $7,026/mo, and a $2,041/mo payment keeps the spread at $4,485/mo. Purchase price stands at $416,979, and rental yield measures 20.22% with $7,026/mo rent. Return on cash invested shows 58.84% in year one, and 5% annual appreciation builds toward $115,204 over five years. Five-year ROI reaches 311.49% and total cumulative return in cash records $430,567. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $7,026/mo property income covering a $2,041/mo payment rather than investor’s personal income.
Single Family
Built in 2025
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 28166, Troutman, NC area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 6,433 (100%) |
| Owner Occupied HU | 5,069 (78.8%) |
| Renter Occupied HU | 839 (13.0%) |
| Vacant Housing Units | 525 ( 8.2%) |
| Median Home Value | $391,722 |
| Average Home Value | $457,118 |
Housing Distribution
Address Breakdown
Residential
5,578
Single Family
5,577
Multi-Family
1
Businesses
393
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • Lennar
Mls Name: Lennar Homes
Mls Provider:
Mls ID: #N/A