118 Commodore DrRichmondCA94804
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Richmond at 118 Commodore Dr, Richmond, CA, 94804 priced at $598,500 pairs $3,636/mo rent with after a $2,929/mo payment. Total monthly income equals $3,636/mo. Return on cash invested is 13.18% in year one, and rental yield stands at 7.29% on a $598,500 basis. Equity gained on principal adds $3,862/yr, and 5% annual appreciation accumulates to $165,355 by year five. Five-year ROI measures 69.05% and total cumulative return in cash reaches $135,969. For financing, Ziffy Mortgage’s DSCR program evaluates $3,636/mo property income against a $2,929/mo payment instead of your W2s, 1099s, or Tax returns.
Townhouse
Built in 1988
871.20 sqft lot
$N/A/sqft
$528 monthly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 94804, Richmond, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 16,065 (100%) |
| Owner Occupied HU | 7,694 (47.9%) |
| Renter Occupied HU | 7,578 (47.2%) |
| Vacant Housing Units | 793 ( 4.9%) |
| Median Home Value | $707,589 |
| Average Home Value | $803,285 |
Housing Distribution
Address Breakdown
Residential
15,528
Single Family
12,603
Multi-Family
2,925
Businesses
1,213
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Christy Navarro • Reliant Realty Inc.
Mls Name: MetroList Services of CA
Mls Provider:
Mls ID: #225003923
Disclaimer: Copyright MetroList Services, Inc. All rights reserved. Information is deemed reliable but not guaranteed.