118 CAROUSEL Drive, Ponte Vedra, FL, 32081 | $301/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

2 Bed
2 Bath
1505 sft

105 WHEATFIELD Avenue, Ponte Vedra, FL, 32081

3 Bed
2 Bath
2437 sft

4261 VIA VALENCIA Circle, Jacksonville, FL, 32217

4 Bed
2 Bath
2408 sft

745 AUSTIN Place, Saint Johns, FL, 32259

4 Bed
3 Bath
2217 sft

Serena Plan, Middlebourne, Saint Johns, FL, 32259

Nearby investment properties with comparable prices

3 Bed
3 Bath
2306 sft

10163 ELEMENT Road, Jacksonville, FL, 32256

4 Bed
4 Bath
2257 sft

648 KINGBIRD Drive, Saint Augustine, FL, 32092

4 Bed
2 Bath
1800 sft

2123 OLEANDER Place, Neptune Beach, FL, 32266

4 Bed
3 Bath
2027 sft

2416 Reese Way, Jacksonville, FL, 32246

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Ponte Vedra at 118 CAROUSEL Drive, Ponte Vedra, FL, 32081 offers a 8.58% rental yield on a $585,000 purchase with $4,183/mo rent. Total monthly income registers $4,183/mo, and a $2,863/mo payment leaves $301/mo available for distribution. Annual cash flow reaches $3,613/yr on $192,465 to close, and return on cash invested stands at 21.94% in year one. Equity gained on principal adds $3,775/yr while 5% annual appreciation supports $161,625 over five years. Portfolio math shows five-year ROI at 114.3% and total cumulative return in cash at $219,978. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $4,183/mo property income against a $2,863/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.

Single Family

Built in 2021

3,920 sqft lot

$N/A/sqft

No HOA