118 Bonnie Brae AveNewcastleWY82701
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Newcastle at 118 Bonnie Brae Ave, Newcastle, WY, 82701 with 5% annual appreciation on a $145,000 basis while $1,139/mo rent supports operations. Total monthly income totals $1,139/mo and a $710/mo payment preserves $314/mo for cash returns. Annual cash flow comes to $3,771/yr on $48,068 deployed, and return on cash invested reaches 27.75% in year one. Equity gained on principal adds $936/yr, and five-year appreciation sums $40,061 alongside rental yield of 9.43%. Five-year ROI measures 144.34% and total cumulative return in cash totals $69,380.
Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $1,139/mo property income versus a $710/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.
Single Family
Built in 1954
6,969 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 82701, Newcastle, WY area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,569 (100%) |
| Owner Occupied HU | 1,637 (63.7%) |
| Renter Occupied HU | 481 (18.7%) |
| Vacant Housing Units | 451 (17.6%) |
| Median Home Value | $248,875 |
| Average Home Value | $303,603 |
Housing Distribution
Address Breakdown
Residential
2,167
Single Family
2,144
Multi-Family
23
Businesses
291
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Teigen Marchant • Keller Williams Realty Black Hills
Mls Name: Northeast Wyoming Realtors Association
Mls Provider:
Mls ID: #25-2394
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.