118 Big Oaks LnNicevilleFL32578
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Niceville at 118 Big Oaks Ln, Niceville, FL, 32578 priced at $449,000 converts $3,292/mo rent into $312/mo cash flow after a $2,198/mo obligation. Total monthly income equals $3,292/mo, and annual cash flow totals $3,744/yr on $148,844 invested. Return on cash invested prints 22.42% in year one, and rental yield reads 8.8% against a $449,000 entry. Equity gained on principal adds $2,897/yr, while 5% annual appreciation compiles into $124,050 by year five. Five-year ROI reaches 116.9% and total cumulative return in cash sums $174,004. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $3,292/mo property income covering a $2,198/mo payment, not borrower’s personal income.
Single Family
Built in 2015
3,484 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 32578, Niceville, FL area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 14,993 (100%) |
| Owner Occupied HU | 11,177 (74.5%) |
| Renter Occupied HU | 3,110 (20.7%) |
| Vacant Housing Units | 706 ( 4.7%) |
| Median Home Value | $464,615 |
| Average Home Value | $536,480 |
Housing Distribution
Address Breakdown
Residential
14,829
Single Family
14,667
Multi-Family
162
Businesses
759
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices