118-11 84th Ave APT 415Kew GardensNY11415
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Kew Gardens at 118-11 84th Ave APT 415, Kew Gardens, NY, 11415 earns $490/mo cash flow from $2,887/mo rent with a $1,757/mo payment. Total monthly income totals $2,887/mo, and annual cash flow totals $5,877/yr on $119,009 capital. ROI tracks 24.85% on current figures, and rental yield reads 9.65% at a $359,000 purchase. Equity gained on principal adds $2,317/yr, and 5% annual appreciation supports $99,185 over five years. Five-year ROI reaches 129.97% and total cumulative return in cash sums $154,675. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $2,887/mo property income instead of your personal income.
Condo
Built in 1942
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 11415, Kew Gardens, NY area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 9,236 (100%) |
| Owner Occupied HU | 3,310 (35.8%) |
| Renter Occupied HU | 5,339 (57.8%) |
| Vacant Housing Units | 587 ( 6.4%) |
| Median Home Value | $544,118 |
| Average Home Value | $745,670 |
Housing Distribution
Address Breakdown
Residential
8,758
Single Family
1,315
Multi-Family
7,443
Businesses
432
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: David Dan • Benjamin Realty Since 1980
Mls Name: StreetEasy
Mls ID: #S1781184