Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Miami at 11790 SW 18th St APT 221-3, Miami, FL, 33175 listed at $249,890 pairs $1,980/mo rent with a $1,223/mo payment to leave $97/mo cash flow. Total monthly income runs $1,980/mo, and annual cash flow reaches $1,167/yr on $82,839 cash to close. Return on cash invested measures 21.32% in year one, and rental yield registers 9.51% at a $249,890 basis. Equity gained on principal adds $1,613/yr, and annual property appreciation at 5% supports $69,040 by year five. Five-year ROI tracks 112.19% and total cumulative return in cash totals $92,939. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $1,980/mo property income relative to a $1,223/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Condo
Built in 1984
N/A lot
$N/A/sqft
$212 monthly HOA
Neighborhood data shown for ZIP Code: 33175, Miami, FL area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 16,617 (100%) |
| Owner Occupied HU | 13,266 (79.8%) |
| Renter Occupied HU | 3,162 (19.0%) |
| Vacant Housing Units | 189 ( 1.1%) |
| Median Home Value | $548,994 |
| Average Home Value | $596,120 |
Residential
17,380
Single Family
14,605
Multi-Family
2,775
Businesses
888
Date | Event | Price |
|---|---|---|
| 2025-01-29 | Listed for rent | $2,100 |
| 2025-01-15 | Listed for sale | $249,890 |
| 2015-07-23 | Sold | $85,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-02-14 | $2374.10 | 14.78% | $133,434 | 10.00% |
| 2022-02-14 | $2068.44 | 14.22% | $121,304 | 18.00% |
| 2021-02-14 | $1810.86 | -3.30% | $102,800 | -3.02% |
Listed by: Natalie Arenas • Real Estate Empire Group, Inc.
Mls Name: MIAMI
Mls Provider:
Mls ID: #A11725308
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
