Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Townsend at 1179 Floyd Dr NE, Townsend, GA, 31331 earns $231/mo cash flow from $1,320/mo rent with a $876/mo payment. Total monthly income totals $1,320/mo, and annual cash flow totals $2,768/yr on $59,339 capital. ROI tracks 24.57% on current figures, and rental yield reads 8.85% at a $179,000 purchase. Equity gained on principal adds $1,155/yr, and 5% annual appreciation supports $49,454 over five years. Five-year ROI reaches 127.75% and total cumulative return in cash sums $75,807. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $1,320/mo property income instead of your personal income.
Manufactured
Built in 1982
0.50 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 31331, Townsend, GA area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 4,077 (100%) |
| Owner Occupied HU | 2,238 (54.9%) |
| Renter Occupied HU | 441 (10.8%) |
| Vacant Housing Units | 1,398 (34.3%) |
| Median Home Value | $226,210 |
| Average Home Value | $289,660 |
Residential
3,091
Single Family
3,066
Multi-Family
25
Businesses
165
Date | Event | Price |
|---|---|---|
| 2025-05-02 | Listed for sale | $179,000 |
| 2022-12-07 | Sold | $165,000 |
| 2022-10-27 | Pending sale | $189,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-05-04 | $634.76 | 196.89% | $17,388 | 126.41% |
| 2022-05-04 | $213.80 | -22.27% | $7,680 | -22.27% |
| 2021-05-04 | $275.04 | 36.19% | $9,880 | 30.00% |
Listed by: Gerald Sellers • South + East Properties
Mls Name: GIAOR
Mls ID: #1653722
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
