1178 Field StDudleyGA31022
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Dudley at 1178 Field St, Dudley, GA, 31022 uses $62,654 cash to close to unlock $2,541/yr annual cash flow and $212/mo monthly cash flow. Total monthly income runs $1,362/mo, and a $925/mo payment keeps the spread at $212/mo. Purchase price stands at $189,000, and rental yield measures 8.65% with $1,362/mo rent. Return on cash invested shows 23.97% in year one, and 5% annual appreciation builds toward $52,217 over five years. Five-year ROI reaches 124.47% and total cumulative return in cash records $77,986. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $1,362/mo property income covering a $925/mo payment rather than investor’s personal income.
Single Family
Built in 1959
0.60 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 31022, Dudley, GA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 665 (100%) |
| Owner Occupied HU | 521 (78.3%) |
| Renter Occupied HU | 88 (13.2%) |
| Vacant Housing Units | 56 ( 8.4%) |
| Median Home Value | $270,192 |
| Average Home Value | $311,209 |
Housing Distribution
Address Breakdown
Residential
568
Single Family
568
Multi-Family
0
Businesses
41
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices