Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Washington at 1178 E Gordon Ln, Washington, UT, 84780 offers $2,767/mo rent that, after a $2,785/mo payment. Total monthly income is $2,767/mo. Return on cash invested measures 15.84% in year one, and rental yield stands at 5.84% at a $569,000 entry. Equity gained on principal adds $3,672/yr while 5% annual appreciation compounds into $157,204 by year five. Five-year ROI records 80.77% and total cumulative return in cash reaches $151,199. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $2,767/mo property income versus a $2,785/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.
Single Family
Built in 2018
6,969 sqft lot
$N/A/sqft
$90 monthly HOA
Neighborhood data shown for ZIP Code: 84780, Washington, UT area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 16,175 (100%) |
| Owner Occupied HU | 10,349 (64.0%) |
| Renter Occupied HU | 2,918 (18.0%) |
| Vacant Housing Units | 2,908 (18.0%) |
| Median Home Value | $603,387 |
| Average Home Value | $638,771 |
Residential
14,018
Single Family
13,894
Multi-Family
124
Businesses
602
Date | Event | Price |
|---|---|---|
| 2025-04-24 | Listed for sale | $569,000 |
| 2021-07-28 | Sold | N/A |
| 2021-07-09 | Listed for sale | $489,900 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-04-25 | $3399.46 | -2.64% | $510,200 | 3.47% |
| 2022-04-25 | $3491.64 | 100.50% | $493,100 | 145.16% |
| 2021-04-25 | $1741.43 | 8.06% | $201,135 | 14.25% |
Listed by: MADISON S SMITH • RE/MAX ASSOCIATES SO UTAH
Mls Name: WCBR
Mls ID: #25-260634
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
