1178 Cynthia CourtLovelandCO80537
INVESTMENT ANALYSIS
Investment Verdict
Strong Cash FlowIf cash-on-cash performance is your primary filter, 1178 Cynthia Court, Loveland, CO, 80537 in Loveland deserves attention. This $275,000 property earns $2,405/mo in rent, a 10.49% gross yield, and nets $802/mo after the $1,237/mo payment. DSCR 1.94 makes it one of the cleaner DSCR underwriting candidates Ziffy Mortgage sees in this market. Five-year appreciation of $75,977 compounds alongside $2,533/yr in yearly equity build, for a total cumulative return of $155,475.
| This Property | City Avg | |
|---|---|---|
| Gross Rental Yield | 10.5% | 4.2% |
| Monthly Cash Flow | $802 | $1,850 |
City averages based on Loveland market data in our database. Property projections are estimates.
DSCR Loan Qualification
| Monthly Rental Income | $2,405 |
| Total Monthly Debt Service | $1,493 |
| DSCR Ratio | 1.61x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Manufactured
Built in 1983
0.28 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 80537, Loveland, CO area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 20,269 (100%) |
| Owner Occupied HU | 12,421 (61.3%) |
| Renter Occupied HU | 6,692 (33.0%) |
| Vacant Housing Units | 1,156 ( 5.7%) |
| Median Home Value | $561,925 |
| Average Home Value | $618,550 |
Housing Distribution
Address Breakdown
Residential
19,281
Single Family
17,561
Multi-Family
1,720
Businesses
1,822
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Manufactured
Built in 1983
0.28 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 80537, Loveland, CO area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 20,269 (100%) |
| Owner Occupied HU | 12,421 (61.3%) |
| Renter Occupied HU | 6,692 (33.0%) |
| Vacant Housing Units | 1,156 ( 5.7%) |
| Median Home Value | $561,925 |
| Average Home Value | $618,550 |
Housing Distribution
Address Breakdown
Residential
19,281
Single Family
17,561
Multi-Family
1,720
Businesses
1,822
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices