








A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |


Total monthly income runs $3,708/mo, and a $9,789/mo payment. Purchase price stands at $1,999,999, and rental yield measures 2.22% with $3,708/mo rent. Return on cash invested shows 0.88% in year one, and 5% annual appreciation builds toward $552,563 over five years. Five-year ROI reaches 1.96% and total cumulative return in cash records $12,727. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $3,708/mo property income covering a $9,789/mo payment rather than investor’s personal income.
Single Family
Built in 2022
27 Acres lot
$N/A/sqft
$100 annually HOA
Neighborhood data shown for ZIP Code: 76476, Tolar, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,355 (100%) |
| Owner Occupied HU | 940 (69.4%) |
| Renter Occupied HU | 254 (18.7%) |
| Vacant Housing Units | 161 (11.9%) |
| Median Home Value | $330,435 |
| Average Home Value | $350,457 |
Residential
1,198
Single Family
1,197
Multi-Family
1
Businesses
89
Date | Event | Price |
|---|---|---|
| 2025-05-08 | Listed for sale | $1,999,999 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-05-08 | $4451.56 | 6.57% | $452,760 | -3.23% |
| 2023-05-08 | $4177.19 | -22.71% | $467,850 | 23.77% |
| 2022-05-08 | $5404.25 | N/A | $378,010 | N/A |



Listed by: Joshua Shelton • Home Grown Group Realty, LLC
Mls Name: NTREIS
Mls ID: #20926404
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.