11772 W 45th PlaceWheat RidgeCO80033
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Wheat Ridge at 11772 W 45th Place, Wheat Ridge, CO, 80033 earns $171/mo cash flow from $3,551/mo rent with a $2,839/mo payment. Total monthly income totals $3,551/mo, and annual cash flow totals $2,048/yr on $190,820 capital. ROI tracks 21.13% on current figures, and rental yield reads 7.35% at a $580,000 purchase. Equity gained on principal adds $3,743/yr, and 5% annual appreciation supports $160,243 over five years. Five-year ROI reaches 108.9% and total cumulative return in cash sums $207,801. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $3,551/mo property income instead of your personal income.
Townhouse
Built in 2021
1,525 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 80033, Wheat Ridge, CO area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 14,335 (100%) |
| Owner Occupied HU | 6,699 (46.7%) |
| Renter Occupied HU | 6,805 (47.5%) |
| Vacant Housing Units | 831 ( 5.8%) |
| Median Home Value | $678,737 |
| Average Home Value | $752,635 |
Housing Distribution
Address Breakdown
Residential
13,331
Single Family
10,479
Multi-Family
2,852
Businesses
1,522
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: LaDawn Sperling • Coldwell Banker Realty 24
Mls Name: REcolorado
Mls ID: #8848259