Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Loxahatchee at 1177 Wandering Willow Way, Loxahatchee, FL, 33470 offers a 9.98% rental yield on a $774,000 purchase with $6,434/mo rent. Total monthly income registers $6,434/mo, and a $3,788/mo payment leaves $1,298/mo available for distribution. Annual cash flow reaches $15,575/yr on $254,646 to close, and return on cash invested stands at 26.18% in year one. Equity gained on principal adds $4,995/yr while 5% annual appreciation supports $213,842 over five years. Portfolio math shows five-year ROI at 137% and total cumulative return in cash at $348,857. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $6,434/mo property income against a $3,788/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in 2019
7,800 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 33470, Loxahatchee, FL area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 14,950 (100%) |
| Owner Occupied HU | 12,894 (86.2%) |
| Renter Occupied HU | 784 ( 5.2%) |
| Vacant Housing Units | 1,272 ( 8.5%) |
| Median Home Value | $622,237 |
| Average Home Value | $681,369 |
Residential
13,536
Single Family
12,339
Multi-Family
1,197
Businesses
551
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: Louis Chavarri • Lifestyle International Realty
Mls Name: MIAMI
Mls ID: #A11930965
