1177 Mudham Rd, Wendell, NC, 27591 | $348/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
1809 sft

3106 Royal Deeside Ct, Zebulon, NC, 27597

4 Bed
3 Bath
1718 sft

6008 River Lake Cir, Raleigh, NC, 27604

3 Bed
3 Bath
1985 sft

12227 Orchardgrass Ln, Raleigh, NC, 27614

3 Bed
4 Bath
2186 sft

4918 Neuse Commons Ln, Raleigh, NC, 27616

Nearby investment properties with comparable prices

3 Bed
3 Bath
1714 sft

Sage Plan, Forestville Station, Raleigh, NC, 27587

3 Bed
3 Bath
1885 sft

326 Sweetbay Tree Dr, Wendell, NC, 27591

3 Bed
2 Bath
1654 sft

1301 Brucemont Dr, Garner, NC, 27529

3 Bed
3 Bath
1600 sft

628 Oleander Rd, Raleigh, NC, 27603

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Wendell at 1177 Mudham Rd, Wendell, NC, 27591 offers a 8.36% rental yield on a $399,999 purchase with $2,786/mo rent. Total monthly income registers $2,786/mo, and a $1,958/mo payment leaves $348/mo available for distribution. Annual cash flow reaches $4,176/yr on $132,600 to close, and return on cash invested stands at 23.06% in year one. Equity gained on principal adds $2,581/yr while 5% annual appreciation supports $110,512 over five years. Portfolio math shows five-year ROI at 119.6% and total cumulative return in cash at $158,583. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $2,786/mo property income against a $1,958/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.

Single Family

Built in 2021

1.29 Acres lot

$N/A/sqft

No HOA