1177 Hess DrAvondale EstatesGA30002
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Avondale Estates at 1177 Hess Dr, Avondale Estates, GA, 30002 generates $4,396/mo in rent, after a $5,359/mo payment. Total monthly income is $4,396/mo. Return on cash invested sits at 12.7% in year one, and rental yield is 4.82% on a $1,095,000 entry. Equity gained on principal adds $7,066/yr, while 5% annual appreciation builds toward $302,528 over five years. Five-year ROI reaches 63.95% and total cumulative return in cash sums $226,894. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $4,396/mo property income rather than buyer’s personal income.
Single Family
Built in 1961
0.72 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 30002, Avondale Estates, GA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,715 (100%) |
| Owner Occupied HU | 1,629 (60.0%) |
| Renter Occupied HU | 945 (34.8%) |
| Vacant Housing Units | 141 ( 5.2%) |
| Median Home Value | $549,705 |
| Average Home Value | $560,537 |
Housing Distribution
Address Breakdown
Residential
2,921
Single Family
2,805
Multi-Family
116
Businesses
273
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: ATL Turtle Grp Chuck Smith • Keller Williams Realty Metro Atlanta
Mls Name: FMLS GA
Mls ID: #7639077