1177 Bergmann DrStillwaterMN55082
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Stillwater at 1177 Bergmann Dr, Stillwater, MN, 55082 at $275,000 posts ROI 28.53% with $655/mo cash flow from $2,669/mo rent. Total monthly income equals $2,669/mo, and annual cash flow records $7,857/yr on $91,163 to close. Return on cash invested measures 28.53% and rental yield reads 11.65% at the current $275,000. Equity gained on principal adds $1,775/yr, and 5% annual appreciation supports $75,977 by year five. Five-year ROI prints 150.55% and total cumulative return in cash totals $137,243.
You can finance with Ziffy Mortgage’s DSCR loan, which relies on $2,669/mo property income rather than your personal income records (W2s, Paystubs, and Tax returns).
Townhouse
Built in 2001
1.12 Acres lot
$N/A/sqft
$297 monthly HOA
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Jerome S Moscowitz • RE/MAX Results
Mls Name: NorthStar MLS as distributed by MLS GRID
Mls Provider:
Mls ID: #6604624
Disclaimer: Based on information submitted to the MLS GRID as of 2024-11-19 07:36:25 PST. All data is obtained from various sources and may not have been verified by broker or MLS GRID. Supplied Open House Information is subject to change without notice. All information should be independently reviewed and verified for accuracy. Properties may or may not be listed by the office/agent presenting the information. Some IDX listings have been excluded from this website. [Click here for more information](/info/mls-disclaimers/#mls_28) By searching Northstar MLS listings you agree to the [Northstar MLS End User License Agreement](https://static1.squarespace.com/static/56c4eea9d51cd483819dae7b/t/56cbe7e32fe13151e10e6b3d/1456203748061/EULA.pdf)