11759 Fm 315 NLarueTX75770
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Larue at 11759 Fm 315 N, Larue, TX, 75770 uses $42,432 cash to close to unlock $1,011/yr annual cash flow and $84/mo monthly cash flow. Total monthly income runs $994/mo, and a $627/mo payment keeps the spread at $84/mo. Purchase price stands at $128,000, and rental yield measures 9.32% with $994/mo rent. Return on cash invested shows 22.29% in year one, and 5% annual appreciation builds toward $35,364 over five years. Five-year ROI reaches 116.94% and total cumulative return in cash records $49,619. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $994/mo property income covering a $627/mo payment rather than investor’s personal income.
Single Family
Built in 1939
0.76 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 75770, Larue, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,521 (100%) |
| Owner Occupied HU | 1,088 (71.5%) |
| Renter Occupied HU | 212 (13.9%) |
| Vacant Housing Units | 221 (14.5%) |
| Median Home Value | $337,092 |
| Average Home Value | $373,518 |
Housing Distribution
Address Breakdown
Residential
1,371
Single Family
1,369
Multi-Family
2
Businesses
31
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices