Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Roberta at 1175 Zenith Mill Rd, Roberta, GA, 31078 generates $1,386/mo in rent and, after a $783/mo payment, leaves $391/mo in cash flow. Total monthly income is $1,386/mo, and annual cash flow is $4,694/yr on $53,040 invested. Return on cash invested sits at 28.76% in year one, and rental yield is 10.39% on a $160,000 entry. Equity gained on principal adds $1,032/yr, while 5% annual appreciation builds toward $44,205 over five years. Five-year ROI reaches 150.43% and total cumulative return in cash sums $79,790. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $1,386/mo property income rather than buyer’s personal income.
Single Family
Built in 1938
1 Acres lot
$N/A/sqft
No HOA
Date | Event | Price |
|---|---|---|
| 2024-12-25 | Listed for sale | $160,000 |
| 2024-12-20 | Pending sale | $160,000 |
| 2024-12-10 | Listed for sale | $160,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-02-16 | $1581.75 | 15.36% | $49,240 | 25.10% |
| 2022-02-16 | $1371.18 | 14.77% | $39,360 | 16.73% |
| 2021-02-16 | $1194.76 | N/A | $33,720 | N/A |
Listed by: Edie Angelo • ANGELO PROPERTIES INC
Mls Name: CGMLS
Mls ID: #247330
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
