1175 South End RoadEast DorsetVT05253
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in East Dorset at 1175 South End Road, East Dorset, VT, 05253 uses $149,175 cash to close to unlock $5,817/yr annual cash flow and $485/mo monthly cash flow. Total monthly income runs $3,479/mo, and a $2,203/mo payment keeps the spread at $485/mo. Purchase price stands at $450,000, and rental yield measures 9.28% with $3,479/mo rent. Return on cash invested shows 23.81% in year one, and 5% annual appreciation builds toward $124,327 over five years. Five-year ROI reaches 124.36% and total cumulative return in cash records $185,514. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $3,479/mo property income covering a $2,203/mo payment rather than investor’s personal income.
Single Family
Built in 1973
16.99 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 05253, East Dorset, VT area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 275 (100%) |
| Owner Occupied HU | 154 (56.0%) |
| Renter Occupied HU | 39 (14.2%) |
| Vacant Housing Units | 82 (29.8%) |
| Median Home Value | $550,000 |
| Average Home Value | $583,653 |
Housing Distribution
Address Breakdown
Residential
212
Single Family
212
Multi-Family
0
Businesses
45
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Joseph D Cajzer • Josiah Allen Real Estate, Manchester Branch Office
Mls Name: PrimeMLS
Mls ID: #5055810