1175 Brookhaven Ln, Odenville, AL, 35120 | $800/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
2234 sft

816 Seven Springs Dr, Birmingham, AL, 35215

3 Bed
2 Bath
1704 sft

528 Karey Dr, Birmingham, AL, 35215

3 Bed
2 Bath
4034 sft

305 Joan Ave, Birmingham, AL, 35215

4 Bed
3 Bath
3153 sft

9816 Westfield Rd, Birmingham, AL, 35217

Nearby investment properties with comparable prices

3 Bed
2 Bath
2031 sft

2230 Sweeney Hollow Rd, Birmingham, AL, 35215

3 Bed
2 Bath
1842 sft

823 Sunny Lane Dr, Center point, AL, 35215

3 Bed
2 Bath
1375 sft

11 Highland View Ln, Lincoln, AL, 35096

1 Bed
2 Bath
936 sft

345 Highway 467, Vincent, AL, 35178

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Odenville at 1175 Brookhaven Ln, Odenville, AL, 35120 listed at $214,390 pairs $2,010/mo rent with a $1,049/mo payment to leave $800/mo cash flow. Total monthly income runs $2,010/mo, and annual cash flow reaches $9,603/yr on $71,070 cash to close. Return on cash invested measures 33.42% in year one, and rental yield registers 11.25% at a $214,390 basis. Equity gained on principal adds $1,383/yr, and annual property appreciation at 5% supports $59,232 by year five. Five-year ROI tracks 174.64% and total cumulative return in cash totals $124,118. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $2,010/mo property income relative to a $1,049/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).

Single Family

Built in 2026

N/A lot

$N/A/sqft

No HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 35120, Odenville, AL area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	7,018 (100%)
Owner Occupied HU	5,719 (81.5%)
Renter Occupied HU	859 (12.2%)
Vacant Housing Units	440 ( 6.3%)
Median Home Value	$239,131
Average Home Value	$254,224