1174 White Willow DrSpartanburgSC29303
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Spartanburg at 1174 White Willow Dr, Spartanburg, SC, 29303 earns $156/mo cash flow from $2,629/mo rent with a $2,006/mo payment. Total monthly income totals $2,629/mo, and annual cash flow totals $1,870/yr on $135,895 capital. ROI tracks 21.28% on current figures, and rental yield reads 7.7% at a $409,940 purchase. Equity gained on principal adds $2,645/yr, and 5% annual appreciation supports $113,259 over five years. Five-year ROI reaches 110.01% and total cumulative return in cash sums $149,501. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $2,629/mo property income instead of your personal income.
Single Family
Built in 2025
0.46 Acres lot
$N/A/sqft
$400 annually HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 29303, Spartanburg, SC area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 11,934 (100%) |
| Owner Occupied HU | 5,515 (46.2%) |
| Renter Occupied HU | 4,926 (41.3%) |
| Vacant Housing Units | 1,493 (12.5%) |
| Median Home Value | $174,936 |
| Average Home Value | $223,304 |
Housing Distribution
Address Breakdown
Residential
10,568
Single Family
8,920
Multi-Family
1,648
Businesses
1,197
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Trina L Montalbano • D.R. Horton
Mls Name: SAR
Mls Provider:
Mls ID: #329346
Disclaimer: Based on information submitted to the MLS GRID as of 2025-12-22 04:32:10 PST. All data is obtained from various sources and may not have been verified by broker or MLS GRID. Supplied Open House Information is subject to change without notice. All information should be independently reviewed and verified for accuracy. Properties may or may not be listed by the office/agent presenting the information. Some IDX listings have been excluded from this website. [Click here for more information](/mls-disclaimers/#329)