








A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |


Rental property for sale in Reston at 11737 Summerchase Cir, Reston, VA, 20194 generates $2,809/mo in rent and, after a $1,835/mo payment, leaves $568/mo in cash flow. Total monthly income is $2,809/mo, and annual cash flow is $6,813/yr on $124,313 invested. Return on cash invested sits at 25.39% in year one, and rental yield is 8.99% on a $375,000 entry. Equity gained on principal adds $2,420/yr, while 5% annual appreciation builds toward $103,606 over five years. Five-year ROI reaches 131.94% and total cumulative return in cash sums $164,019. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $2,809/mo property income rather than buyer’s personal income.
Condo
Built in 1988
N/A lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 20194, Reston, VA area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 5,894 (100%) |
| Owner Occupied HU | 4,113 (69.8%) |
| Renter Occupied HU | 1,545 (26.2%) |
| Vacant Housing Units | 236 ( 4.0%) |
| Median Home Value | $880,380 |
| Average Home Value | $924,169 |
Residential
5,772
Single Family
4,407
Multi-Family
1,365
Businesses
58
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||



Listed by: Casey Menish • Pearson Smith Realty, LLC
Mls Name: Bright MLS
Mls ID: #VAFX2275816