








A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |


Total monthly income runs $1,591/mo, and a $1,199/mo payment. Purchase price stands at $245,000, and rental yield measures 7.79% with $1,591/mo rent. Return on cash invested shows 17.68% in year one, and 5% annual appreciation builds toward $67,689 over five years. Five-year ROI reaches 92.08% and total cumulative return in cash records $74,784. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $1,591/mo property income covering a $1,199/mo payment rather than investor’s personal income.
Single Family
Built in 2011
4.37 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76624, Axtell, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,098 (100%) |
| Owner Occupied HU | 881 (80.2%) |
| Renter Occupied HU | 148 (13.5%) |
| Vacant Housing Units | 69 ( 6.3%) |
| Median Home Value | $256,389 |
| Average Home Value | $266,623 |
Residential
922
Single Family
922
Multi-Family
0
Businesses
40
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||



Listed by: Tina Wilson • Texas Premier Realty
Mls Name: NTREIS
Mls ID: #226570