1173 Yellowstone RdCleveland HeightsOH44121
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Cleveland Heights at 1173 Yellowstone Rd, Cleveland Heights, OH, 44121 earns $158/mo cash flow from $1,078/mo rent with a $685/mo payment. Total monthly income totals $1,078/mo, and annual cash flow totals $1,890/yr on $46,377 capital. ROI tracks 23.98% on current figures, and rental yield reads 9.25% at a $139,900 purchase. Equity gained on principal adds $903/yr, and 5% annual appreciation supports $38,652 over five years. Five-year ROI reaches 125.27% and total cumulative return in cash sums $58,095. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $1,078/mo property income instead of your personal income.
Single Family
Built in 1930
5,671 sqft lot
$N/A/sqft
No HOA
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Hannibal T Smith • BHR & Associates
Mls Name: MLS Now
Mls ID: #5145661