1173 Sunset DrWillsboroNY12996
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Willsboro at 1173 Sunset Dr, Willsboro, NY, 12996 uses $86,157 cash to close to unlock $9,258/yr annual cash flow and $772/mo monthly cash flow. Total monthly income runs $2,507/mo, and a $1,272/mo payment keeps the spread at $772/mo. Purchase price stands at $259,900, and rental yield measures 11.58% with $2,507/mo rent. Return on cash invested shows 30.65% in year one, and 5% annual appreciation builds toward $71,806 over five years. Five-year ROI reaches 161.15% and total cumulative return in cash records $138,838. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,507/mo property income covering a $1,272/mo payment rather than investor’s personal income.
Single Family
Built in 1908
1 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 12996, Willsboro, NY area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,555 (100%) |
| Owner Occupied HU | 693 (44.6%) |
| Renter Occupied HU | 170 (10.9%) |
| Vacant Housing Units | 692 (44.5%) |
| Median Home Value | $279,587 |
| Average Home Value | $368,575 |
Housing Distribution
Address Breakdown
Residential
736
Single Family
724
Multi-Family
12
Businesses
70
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices