1173 Duckwood DrEaganMN55123
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Eagan at 1173 Duckwood Dr, Eagan, MN, 55123 uses $131,141 cash to close to unlock $6,119/yr annual cash flow and $510/mo monthly cash flow. Total monthly income runs $2,980/mo, and a $1,936/mo payment keeps the spread at $510/mo. Purchase price stands at $395,600, and rental yield measures 9.04% with $2,980/mo rent. Return on cash invested shows 24.58% in year one, and 5% annual appreciation builds toward $109,297 over five years. Five-year ROI reaches 127.92% and total cumulative return in cash records $167,762. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,980/mo property income covering a $1,936/mo payment rather than investor’s personal income.
Single Family
Built in 1980
0.31 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 55123, Saint Paul, MN area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 10,212 (100%) |
| Owner Occupied HU | 7,830 (76.7%) |
| Renter Occupied HU | 2,246 (22.0%) |
| Vacant Housing Units | 136 ( 1.3%) |
| Median Home Value | $483,797 |
| Average Home Value | $520,606 |
Housing Distribution
Address Breakdown
Residential
10,284
Single Family
8,985
Multi-Family
1,299
Businesses
248
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices