1173 Belle Meade RdBellsTN38006
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Bells at 1173 Belle Meade Rd, Bells, TN, 38006 uses $56,024 cash to close to unlock $3,762/yr annual cash flow and $314/mo monthly cash flow. Total monthly income runs $1,325/mo, and a $827/mo payment keeps the spread at $314/mo. Purchase price stands at $169,000, and rental yield measures 9.41% with $1,325/mo rent. Return on cash invested shows 26.62% in year one, and 5% annual appreciation builds toward $46,692 over five years. Five-year ROI reaches 138.6% and total cumulative return in cash records $77,647. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $1,325/mo property income covering a $827/mo payment rather than investor’s personal income.
Single Family
Built in 1977
0.46 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 38006, Bells, TN area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,172 (100%) |
| Owner Occupied HU | 1,407 (64.8%) |
| Renter Occupied HU | 581 (26.7%) |
| Vacant Housing Units | 184 ( 8.5%) |
| Median Home Value | $167,370 |
| Average Home Value | $245,746 |
Housing Distribution
Address Breakdown
Residential
1,915
Single Family
1,880
Multi-Family
35
Businesses
103
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Vickie Branch • BHGRE Conner Brownsville
Mls Name: CWTAR
Mls Provider:
Mls ID: #2503598
Disclaimer: Some or all of the listings displayed may not belong to the firm whose website is being visited. IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.