11728 Stuart Mill RdOaktonVA22124
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Oakton at 11728 Stuart Mill Rd, Oakton, VA, 22124 generates $7,980/mo in rent, after a $9,299/mo payment. Total monthly income is $7,980/mo. Return on cash invested sits at 13.79% in year one, and rental yield is 5.04% on a $1,899,900 entry. Equity gained on principal adds $12,260/yr, while 5% annual appreciation builds toward $524,907 over five years. Five-year ROI reaches 69.62% and total cumulative return in cash sums $428,576. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $7,980/mo property income rather than buyer’s personal income.
Single Family
Built in 1977
3.36 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 22124, Oakton, VA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 6,671 (100%) |
| Owner Occupied HU | 5,593 (83.8%) |
| Renter Occupied HU | 816 (12.2%) |
| Vacant Housing Units | 262 ( 3.9%) |
| Median Home Value | $970,461 |
| Average Home Value | $1,060,523 |
Housing Distribution
Address Breakdown
Residential
6,592
Single Family
5,891
Multi-Family
701
Businesses
364
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices