Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in San Antonio at 11722 Jarvis Dr, San Antonio, TX, 78253 generates $2,490/mo in rent and, after a $1,640/mo payment, leaves $12/mo in cash flow. Total monthly income is $2,490/mo, and annual cash flow is $146/yr on $111,053 invested. Return on cash invested sits at 20.04% in year one, and rental yield is 8.92% on a $335,000 entry. Equity gained on principal adds $2,162/yr, while 5% annual appreciation builds toward $92,554 over five years. Five-year ROI reaches 105.16% and total cumulative return in cash sums $116,780. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $2,490/mo property income rather than buyer’s personal income.
Single Family
Built in 1992
8,537 sqft lot
$N/A/sqft
$130 quarterly HOA
Neighborhood data shown for ZIP Code: 78253, San Antonio, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 31,920 (100%) |
| Owner Occupied HU | 24,381 (76.4%) |
| Renter Occupied HU | 5,603 (17.6%) |
| Vacant Housing Units | 1,936 ( 6.1%) |
| Median Home Value | $369,806 |
| Average Home Value | $387,104 |
Residential
32,575
Single Family
27,445
Multi-Family
5,130
Businesses
550
Date | Event | Price |
|---|---|---|
| 2025-03-15 | Listed for sale | $335,000 |
| 2022-08-27 | Listing removed | N/A |
| 2022-07-14 | Pending sale | $320,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-03-16 | $6182.46 | 1.60% | $336,220 | 1.83% |
| 2023-03-16 | $6085.23 | -1.40% | $330,180 | 8.38% |
| 2022-03-16 | $6171.70 | 19.42% | $304,640 | 14.14% |
Listed by: Roberto Lozano • Premier Realty Group
Mls Name: SABOR
Mls Provider:
Mls ID: #1850184
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
