11721 Kingtree St, Silver Spring, MD, 20902 | $853/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
1440 sft

8313 Haddon Dr, Takoma Park, MD, 20912

4 Bed
2 Bath
1636 sft

15914 Paisley Ln, Bowie, MD, 20716

5 Bed
3 Bath
3070 sft

2410 Ritchie Rd, District Heights, MD, 20747

3 Bed
4 Bath
1920 sft

632 Tailgate Ter, Landover, MD, 20785

Nearby investment properties with comparable prices

2 Bed
2 Bath
1257 sft

9480 Virginia Center Blvd SUITE 211, Vienna, VA, 22181

2 Bed
2 Bath
1288 sft

4007 Seaside Alder Road Violet #F-8405, Bowie, MD, 20720

3 Bed
4 Bath
1580 sft

20104 Timber Oak Ln #213, Germantown, MD, 20874

3 Bed
3 Bath
1386 sft

615 Brandon Green Dr, Silver Spring, MD, 20904

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Silver Spring at 11721 Kingtree St, Silver Spring, MD, 20902 offers a 9.44% rental yield on a $519,000 purchase with $4,081/mo rent. Total monthly income registers $4,081/mo, and a $2,540/mo payment leaves $853/mo available for distribution. Annual cash flow reaches $10,240/yr on $170,751 to close, and return on cash invested stands at 26.06% in year one. Equity gained on principal adds $3,349/yr while 5% annual appreciation supports $143,390 over five years. Portfolio math shows five-year ROI at 135.84% and total cumulative return in cash at $231,945. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $4,081/mo property income against a $2,540/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.

Single Family

Built in 1949

6,690 sqft lot

$N/A/sqft

No HOA