11710 Old Georgetown Rd APT 820North BethesdaMD20852
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in North Bethesda at 11710 Old Georgetown Rd APT 820, North Bethesda, MD, 20852 listed at $364,990 pairs $2,502/mo rent with a $1,786/mo payment to leave $232/mo cash flow. Total monthly income runs $2,502/mo, and annual cash flow reaches $2,789/yr on $120,994 cash to close. Return on cash invested measures 22.21% in year one, and rental yield registers 8.23% at a $364,990 basis. Equity gained on principal adds $2,355/yr, and annual property appreciation at 5% supports $100,840 by year five. Five-year ROI tracks 115.26% and total cumulative return in cash totals $139,456. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $2,502/mo property income relative to a $1,786/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Condo
Built in 2001
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 20852, Rockville, MD area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 26,582 (100%) |
| Owner Occupied HU | 10,523 (39.6%) |
| Renter Occupied HU | 14,569 (54.8%) |
| Vacant Housing Units | 1,490 ( 5.6%) |
| Median Home Value | $704,175 |
| Average Home Value | $773,311 |
Housing Distribution
Address Breakdown
Residential
24,199
Single Family
8,792
Multi-Family
15,407
Businesses
2,444
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Dimitri Apostolopoulos • Winmar Advisory LLC
Mls Name: Bright MLS
Mls ID: #MDMC2210832