11710 Old Georgetown Rd APT 1206, North Bethesda, MD, 20852 | $33/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

11710 Old Georgetown Rd APT 1206, North Bethesda, MD, 20852 | $33/mo Cash Flow | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

2 Bed
2 Bath
960 sft

7507 Bosbury Ct, Manassas, VA, 20111

2 Bed
2 Bath
933 sft

5608 Willoughby Newton Dr UNIT 32, Centreville, VA, 20120

2 Bed
1 Bath
1002 sft

7613 Lee Hwy SUITE 302, Falls Church, VA, 22042

1 Bed
1 Bath
796 sft

11710 Old Georgetown Rd APT 620, North Bethesda, MD, 20852

Nearby investment properties with comparable prices

3 Bed
2 Bath
1488 sft

7505 Democracy Blvd #A, Bethesda, MD, 20817

2 Bed
2 Bath
1138 sft

46614 Drysdale Ter UNIT 102, Sterling, VA, 20165

3 Bed
2 Bath
1399 sft

7503 Spring Lake Dr #D, Bethesda, MD, 20817

2 Bed
2 Bath
1226 sft

303 Brethour Ct, Sterling, VA, 20164

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in North Bethesda at 11710 Old Georgetown Rd APT 1206, North Bethesda, MD, 20852 generates $2,489/mo in rent and, after a $1,933/mo payment, leaves $33/mo in cash flow. Total monthly income is $2,489/mo, and annual cash flow is $392/yr on $130,943 invested. Return on cash invested sits at 20.21% in year one, and rental yield is 7.56% on a $395,000 entry. Equity gained on principal adds $2,549/yr, while 5% annual appreciation builds toward $109,131 over five years. Five-year ROI reaches 104.49% and total cumulative return in cash sums $136,818. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $2,489/mo property income rather than buyer’s personal income.

Condo

Built in 2001

N/A lot

$N/A/sqft

No HOA

More details about the property

Step into style, comfort, and convenience at The Gallery at White Flint. This bright, high-floor 1-bedroom, 1-bath residence is just one block from the vibrant Pike & Rose district, offering unmatched access to dining, shopping, and entertainment. Metro, Harris Teeter, and a convenience store are all within stepsmaking car-free living effortless. Inside, discover a newly upgraded interior with brand-new luxury vinyl plank flooring, a tastefully remodeled gourmet kitchen featuring high-end quartz countertops, a custom-built breakfast bar, stylish backsplash and hardware, and stainless steel appliances. A fresh coat of designer paint enhances the open layout, while a wall of glass and sliding door showcases panoramic treetop and cityscape views. The spacious bedroom provides a peaceful retreat, while in-unit laundry adds everyday convenience. An exciting added bonusthis unit includes 2 storage units, a rare find for a 1-bedroom condo, offering exceptional space for seasonal items and more. Covered garage parking is also included. The Gallery offers resort-style amenities, including a 24/7 concierge, fitness center, swimming pool, social lounges, billiards room, and landscaped courtyards. All of thisjust steps from the best of Pike & Rose and one block from Metromeans you can truly live, work, and play in style. Easy access to major highways I-270 and I-495, plus public transportation just a block away, makes commuting to DC and VA simple and convenient.

Neighborhood Data

Neighborhood data shown for ZIP Code: 20852, Rockville, MD area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	26,582 (100%)
Owner Occupied HU	10,523 (39.6%)
Renter Occupied HU	14,569 (54.8%)
Vacant Housing Units	1,490 ( 5.6%)
Median Home Value	$704,175
Average Home Value	$773,311

Housing Distribution

Address Breakdown

Residential

24,199

Single Family

8,792

Multi-Family

15,407

Businesses

2,444

Price History

Date	Event	Price
No price history data available

Tax History

Date	Tax Paid	Tax Increase Rate	Value	Value Increase Rate
No tax history data available

Nearby investment properties with comparable rents

2 Bed
2 Bath
960 sft

7507 Bosbury Ct, Manassas, VA, 20111

2 Bed
2 Bath
933 sft

5608 Willoughby Newton Dr UNIT 32, Centreville, VA, 20120

2 Bed
1 Bath
1002 sft

7613 Lee Hwy SUITE 302, Falls Church, VA, 22042

1 Bed
1 Bath
796 sft

11710 Old Georgetown Rd APT 620, North Bethesda, MD, 20852

Nearby investment properties with comparable prices

3 Bed
2 Bath
1488 sft

7505 Democracy Blvd #A, Bethesda, MD, 20817

2 Bed
2 Bath
1138 sft

46614 Drysdale Ter UNIT 102, Sterling, VA, 20165

3 Bed
2 Bath
1399 sft

7503 Spring Lake Dr #D, Bethesda, MD, 20817

2 Bed
2 Bath
1226 sft

303 Brethour Ct, Sterling, VA, 20164

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Facts & Features

General Information

Type: Condo
Year Built: 2001
Architectural Style: N/A
Building Area: N/A
Living Area: N/A
Property Condition: N/A

Features & Amenities

Heating: N/A
Cooling: N/A
Flooring: N/A
Interior Features: N/A
Exterior Features: N/A
Parking Features: Covered, Inside Entrance, Lighted, Private, Secured, Assigned, Garage

Location

City: North Bethesda
State: MD
Subdivision: N/A
Lot Size: N/A
Lot Features: N/A
View: N/A

HOA & Fees

HOA Fee: N/A
Association Fee: N/A
Fees & Dues: N/A
Association Amenities: N/A
Association Fee Includes: N/A

Utilities

Utilities: N/A
Sewer: N/A
Water Source: N/A
Road Surface Type: N/A

School Information

Elementary School: N/A
Middle School: N/A
High School: N/A

Listed by: Mandy Rehm • RE/MAX Realty Group

Mls Name: Bright MLS

Mls ID: #MDMC2194716

11710 Old Georgetown Rd APT 1206,North Bethesda,MD,20852

Nearby investment properties with comparable rents

Nearby investment properties with comparable prices

Ziffy AI Summary

Investment Highlights

More details about the property

Neighborhood Data

Housing Distribution

Housing Statistics

Housing Distribution

Address Breakdown

Price History

Tax History

Nearby investment properties with comparable rents

Nearby investment properties with comparable prices

Facts & Features

General Information

Features & Amenities

Location

HOA & Fees

Utilities

School Information

11710 Old Georgetown Rd APT 1206North BethesdaMD20852