11710 Hillcroft StHoustonTX77035
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Houston at 11710 Hillcroft St, Houston, TX, 77035 earns $384/mo cash flow from $3,329/mo rent with a $2,008/mo payment. Total monthly income totals $3,329/mo, and annual cash flow totals $4,605/yr on $135,981 capital. ROI tracks 23.3% on current figures, and rental yield reads 9.74% at a $410,200 purchase. Equity gained on principal adds $2,647/yr, and 5% annual appreciation supports $113,331 over five years. Five-year ROI reaches 122.3% and total cumulative return in cash sums $166,310. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $3,329/mo property income instead of your personal income.
Single Family
Built in 1965
0.26 Acres lot
$N/A/sqft
$28 monthly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 77035, Houston, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 14,070 (100%) |
| Owner Occupied HU | 5,341 (38.0%) |
| Renter Occupied HU | 7,467 (53.1%) |
| Vacant Housing Units | 1,262 ( 9.0%) |
| Median Home Value | $328,034 |
| Average Home Value | $345,633 |
Housing Distribution
Address Breakdown
Residential
15,713
Single Family
7,397
Multi-Family
8,316
Businesses
794
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices