Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in San Antonio at 11710 BOYD BAY, San Antonio, TX, 78221 listed at $297,990 pairs $3,932/mo rent with a $1,459/mo payment to leave $1,562/mo cash flow. Total monthly income runs $3,932/mo, and annual cash flow reaches $18,741/yr on $98,784 cash to close. Return on cash invested measures 38.88% in year one, and rental yield registers 15.83% at a $297,990 basis. Equity gained on principal adds $1,923/yr, and annual property appreciation at 5% supports $82,329 by year five. Five-year ROI tracks 206.89% and total cumulative return in cash totals $204,377. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $3,932/mo property income relative to a $1,459/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in 2018
6,011 sqft lot
$N/A/sqft
$300 annually HOA
Neighborhood data shown for ZIP Code: 78221, San Antonio, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 15,089 (100%) |
| Owner Occupied HU | 9,602 (63.6%) |
| Renter Occupied HU | 4,407 (29.2%) |
| Vacant Housing Units | 1,080 ( 7.2%) |
| Median Home Value | $201,479 |
| Average Home Value | $257,791 |
Residential
14,235
Single Family
12,455
Multi-Family
1,780
Businesses
885
Date | Event | Price |
|---|---|---|
| 2024-08-15 | Listed for sale | $297,990 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-08-30 | $7655.25 | -5.94% | $320,410 | -0.07% |
| 2022-08-30 | $8139.09 | 20.61% | $320,640 | 23.93% |
| 2021-08-30 | $6748.15 | N/A | $258,720 | 3.23% |
Listed by: Jason Bishop • Keller Williams Heritage
Mls Name: SABOR
Mls Provider:
Mls ID: #1801350
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
