Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Falls Of Rough at 1171 Junction Rd, Falls Of Rough, KY, 40119 priced at $484,900 pairs $3,623/mo rent with $672/mo cash flow after a $2,373/mo payment. Total monthly income equals $3,623/mo, and annual cash flow comes to $8,066/yr on $160,744 invested. Return on cash invested is 24.93% in year one, and rental yield stands at 8.97% on a $484,900 basis. Equity gained on principal adds $3,129/yr, and 5% annual appreciation accumulates to $133,969 by year five. Five-year ROI measures 129.63% and total cumulative return in cash reaches $208,375. For financing, Ziffy Mortgage’s DSCR program evaluates $3,623/mo property income against a $2,373/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 1995
5.44 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 40119, Falls Of Rough, KY area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,794 (100%) |
| Owner Occupied HU | 783 (43.6%) |
| Renter Occupied HU | 115 ( 6.4%) |
| Vacant Housing Units | 896 (49.9%) |
| Median Home Value | $170,997 |
| Average Home Value | $191,734 |
Residential
1,311
Single Family
1,311
Multi-Family
0
Businesses
40
Date | Event | Price |
|---|---|---|
| 2025-02-13 | Price change | $484,900 |
| 2024-12-06 | Listed for sale | $499,900 |
| 2019-07-17 | Sold | $319,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2020-02-21 | $3019.46 | 112.69% | $319,000 | 115.54% |
| 2019-02-21 | $1419.66 | 1.40% | $148,000 | N/A |
| 2018-02-21 | $1400.12 | 0.16% | $148,000 | N/A |
Listed by: Virginia Lee Paine • Semonin REALTORS
Mls Name: GLARMLS
Mls Provider:
Mls ID: #1676221
Disclaimer: The data relating to real estate for sale on this web site comes in part from the Internet Data Exchange Program of Metro Search, Inc. Real estate listings held by brokerage firms other than Zillow, Inc. are marked with the Internet Data Exchange logo or the Internet Data Exchange thumbnail logo and detailed information about each listing includes the name of the listing broker. IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed. 2025 Metro Search, Inc.
