Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Hinesville at 1171 Cumberland Dr, Hinesville, GA, 31313 with 5% annual appreciation on a $260,000 basis while $2,510/mo rent supports operations. Total monthly income totals $2,510/mo and a $1,273/mo payment preserves $772/mo for cash returns. Annual cash flow comes to $9,259/yr on $86,190 deployed, and return on cash invested reaches 30.65% in year one. Equity gained on principal adds $1,678/yr, and five-year appreciation sums $71,833 alongside rental yield of 11.58%. Five-year ROI measures 161.12% and total cumulative return in cash totals $138,869.
Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $2,510/mo property income versus a $1,273/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.
Single Family
Built in 2001
N/A lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 31313, Hinesville, GA area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 18,425 (100%) |
| Owner Occupied HU | 8,353 (45.3%) |
| Renter Occupied HU | 8,185 (44.4%) |
| Vacant Housing Units | 1,887 (10.2%) |
| Median Home Value | $197,119 |
| Average Home Value | $222,755 |
Residential
18,132
Single Family
17,348
Multi-Family
784
Businesses
985
Date | Event | Price |
|---|---|---|
| 2025-02-01 | Listed for sale | $260,000 |
| 2020-05-28 | Listing removed | $1,350 |
| 2020-05-18 | Price change | $1,350 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-02-14 | $4025.29 | 26.60% | $80,441 | 17.68% |
| 2022-02-14 | $3179.58 | 6.42% | $68,356 | 8.43% |
| 2021-02-14 | $2987.78 | 2.77% | $63,041 | 2.97% |
Listed by: Adysyn Araujo • Century 21 Action Realty
Mls Name: HABR
Mls ID: #159204
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
