1171 25th Ln N, Saint Petersburg, FL, 33713 | 7.66% Rental Yield

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
3 Bath
1825 sft

4805 N Macdill Ave, Tampa, FL, 33614

4 Bed
2 Bath
1730 sft

6731 15th Ave N, Saint Petersburg, FL, 33710

Investment Property+ 1 more

4 Bed
3 Bath
2000 sft

3607 N Macdill Ave, Tampa, FL, 33607

3 Bed
2 Bath
1510 sft

1305 Whispering Pines Dr, Clearwater, FL, 33764

Nearby investment properties with comparable prices

3 Bed
3 Bath
2547 sft

Mahogany Plan, Waterset, Apollo Beach, FL, 33572

3 Bed
2 Bath
2006 sft

1961 Canadiana Ct, Dunedin, FL, 34698

4 Bed
2 Bath
1730 sft

6731 15th Ave N, Saint Petersburg, FL, 33710

3 Bed
2 Bath
1653 sft

1580 Saddle Ct, Palm Harbor, FL, 34683

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Total monthly income runs $4,372/mo, and a $3,353/mo payment. Purchase price stands at $685,000, and rental yield measures 7.66% with $4,372/mo rent. Return on cash invested shows 19.13% in year one, and 5% annual appreciation builds toward $189,253 over five years. Five-year ROI reaches 99.23% and total cumulative return in cash records $223,630. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $4,372/mo property income covering a $3,353/mo payment rather than investor’s personal income.

Townhouse

Built in 2020

1,324 sqft lot

$N/A/sqft

No HOA