11709 Port Royal DrPapillionNE68046
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Papillion at 11709 Port Royal Dr, Papillion, NE, 68046 uses $144,203 cash to close to unlock $6,284/yr annual cash flow and $524/mo monthly cash flow. Total monthly income runs $3,461/mo, and a $2,129/mo payment keeps the spread at $524/mo. Purchase price stands at $435,000, and rental yield measures 9.55% with $3,461/mo rent. Return on cash invested shows 24.27% in year one, and 5% annual appreciation builds toward $120,182 over five years. Five-year ROI reaches 126.96% and total cumulative return in cash records $183,072. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $3,461/mo property income covering a $2,129/mo payment rather than investor’s personal income.
Single Family
Built in 2024
10,497 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 68046, Papillion, NE area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 13,819 (100%) |
| Owner Occupied HU | 9,600 (69.5%) |
| Renter Occupied HU | 3,757 (27.2%) |
| Vacant Housing Units | 462 ( 3.3%) |
| Median Home Value | $361,415 |
| Average Home Value | $380,980 |
Housing Distribution
Address Breakdown
Residential
13,810
Single Family
12,128
Multi-Family
1,682
Businesses
889
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices