








A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |


Investment property for sale in Columbia at 11705 Lone Tree Ct, Columbia, MD, 21044 listed at $475,000 pairs $3,154/mo rent with a $2,325/mo payment to leave $200/mo cash flow. Total monthly income runs $3,154/mo, and annual cash flow reaches $2,395/yr on $157,463 cash to close. Return on cash invested measures 21.43% in year one, and rental yield registers 7.97% at a $475,000 basis. Equity gained on principal adds $3,065/yr, and annual property appreciation at 5% supports $131,234 by year five. Five-year ROI tracks 111.04% and total cumulative return in cash totals $174,847. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $3,154/mo property income relative to a $2,325/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Townhouse
Built in 1985
2,178 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 21044, Columbia, MD area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 20,678 (100%) |
| Owner Occupied HU | 11,050 (53.4%) |
| Renter Occupied HU | 8,488 (41.0%) |
| Vacant Housing Units | 1,140 ( 5.5%) |
| Median Home Value | $629,747 |
| Average Home Value | $657,495 |
Residential
20,145
Single Family
12,915
Multi-Family
7,230
Businesses
1,105
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||



Listed by: Sydnee Lasky • Cummings & Co. Realtors
Mls Name: Bright MLS
Mls ID: #MDHW2057104