Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Spring Branch at 1170 Whispering Water, Spring Branch, TX, 78070 with 5% annual appreciation on a $750,000 basis while $5,760/mo rent supports operations. Total monthly income totals $5,760/mo and a $3,671/mo payment preserves $427/mo for cash returns. Annual cash flow comes to $5,118/yr on $246,750 deployed, and return on cash invested reaches 22.13% in year one. Equity gained on principal adds $4,840/yr, and five-year appreciation sums $207,211 alongside rental yield of 9.22%. Five-year ROI measures 115.97% and total cumulative return in cash totals $286,146.
Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $5,760/mo property income versus a $3,671/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.
Single Family
Built in 1993
5.12 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 78070, Spring Branch, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 9,971 (100%) |
| Owner Occupied HU | 8,394 (84.2%) |
| Renter Occupied HU | 885 ( 8.9%) |
| Vacant Housing Units | 692 ( 6.9%) |
| Median Home Value | $596,751 |
| Average Home Value | $695,534 |
Residential
9,272
Single Family
8,986
Multi-Family
286
Businesses
618
Date | Event | Price |
|---|---|---|
| 2024-08-01 | Listed for sale | $750,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-08-14 | $1128.49 | -56.65% | $446,736 | 10.00% |
| 2022-08-14 | $2603.04 | 0.24% | $406,124 | 10.00% |
| 2021-08-14 | $2596.86 | 1.00% | $369,204 | 10.00% |
Listed by: Diane Craig • RE/MAX Associates
Mls Name: SABOR
Mls Provider:
Mls ID: #1797673
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
