1170 S Pitkin Way,Aurora,CO,80017

Investment Highlights

Investment property for sale in Aurora at 1170 S Pitkin Way, Aurora, CO, 80017 offers a 8.12% rental yield on a $400,000 purchase with $2,705/mo rent. Total monthly income registers $2,705/mo, and a $1,958/mo payment leaves $374/mo available for distribution. Annual cash flow reaches $4,484/yr on $132,600 to close, and return on cash invested stands at 23.29% in year one. Equity gained on principal adds $2,581/yr while 5% annual appreciation supports $110,513 over five years. Portfolio math shows five-year ROI at 120.51% and total cumulative return in cash at $159,796. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $2,705/mo property income against a $1,958/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.