1170 Darrel AveGlen RoseTX76043
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Glen Rose at 1170 Darrel Ave, Glen Rose, TX, 76043 uses $99,450 cash to close to unlock $9,276/yr annual cash flow and $773/mo monthly cash flow. Total monthly income runs $2,906/mo, and a $1,468/mo payment keeps the spread at $773/mo. Purchase price stands at $299,999, and rental yield measures 11.62% with $2,906/mo rent. Return on cash invested shows 29.24% in year one, and 5% annual appreciation builds toward $82,884 over five years. Five-year ROI reaches 154.06% and total cumulative return in cash records $153,216. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,906/mo property income covering a $1,468/mo payment rather than investor’s personal income.
Manufactured
Built in 2005
3.18 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 76043, Glen Rose, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 3,151 (100%) |
| Owner Occupied HU | 2,163 (68.6%) |
| Renter Occupied HU | 613 (19.5%) |
| Vacant Housing Units | 375 (11.9%) |
| Median Home Value | $281,293 |
| Average Home Value | $346,632 |
Housing Distribution
Address Breakdown
Residential
2,308
Single Family
2,269
Multi-Family
39
Businesses
378
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices