117 Woodgate LnPaoliPA19301
INVESTMENT ANALYSIS
Investment Verdict
Strong Cash Flow117 Woodgate Ln, Paoli, PA, 19301 in Paoli earns its strong cash-flow label: 11.72% yield, $4,972/mo rent, $1,336/mo net income, DSCR 2.17. The $509,000 acquisition cost produces immediate returns that put this property in the top tier for U.S. income assets accessible via Ziffy Mortgage's rental-income underwriting. Long-term, 5% annual appreciation adds $140,627 by year five. Combined with $4,688/yr in principal paydown, total projected return reaches $299,106.
| This Property | National Avg | |
|---|---|---|
| Gross Rental Yield | 11.7% | 6.2% |
| Monthly Cash Flow | $1,336 | $180 |
National averages based on 2024–2025 U.S. residential rental market data. Content is user-generated and unverified.
DSCR Loan Qualification
| Monthly Rental Income | $4,972 |
| Total Monthly Debt Service | $3,133 |
| DSCR Ratio | 1.59x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Townhouse
Built in 1977
2,133 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 19301, Paoli, PA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 3,348 (100%) |
| Owner Occupied HU | 2,299 (68.7%) |
| Renter Occupied HU | 922 (27.5%) |
| Vacant Housing Units | 127 ( 3.8%) |
| Median Home Value | $634,709 |
| Average Home Value | $718,195 |
Housing Distribution
Address Breakdown
Residential
3,134
Single Family
2,873
Multi-Family
261
Businesses
777
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Townhouse
Built in 1977
2,133 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 19301, Paoli, PA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 3,348 (100%) |
| Owner Occupied HU | 2,299 (68.7%) |
| Renter Occupied HU | 922 (27.5%) |
| Vacant Housing Units | 127 ( 3.8%) |
| Median Home Value | $634,709 |
| Average Home Value | $718,195 |
Housing Distribution
Address Breakdown
Residential
3,134
Single Family
2,873
Multi-Family
261
Businesses
777
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Derek Greene • The Greene Realty Group
Mls Name: Bright MLS
Mls ID: #PACT2117332