117 Withrow LndgCaldwellWV24925
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Caldwell at 117 Withrow Lndg, Caldwell, WV, 24925 priced at $199,950 pairs $2,022/mo rent with $727/mo cash flow after a $979/mo payment. Total monthly income equals $2,022/mo, and annual cash flow comes to $8,727/yr on $66,283 invested. Return on cash invested is 33.07% in year one, and rental yield stands at 12.14% on a $199,950 basis. Equity gained on principal adds $1,290/yr, and 5% annual appreciation accumulates to $55,243 by year five. Five-year ROI measures 173.88% and total cumulative return in cash reaches $115,252. For financing, Ziffy Mortgage’s DSCR program evaluates $2,022/mo property income against a $979/mo payment instead of your W2s, 1099s, or Tax returns.
Lot
Built in N/A
21.59 Acres lot
$N/A/sqft
$1,650 annually HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 24925, Caldwell, WV area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 474 (100%) |
| Owner Occupied HU | 311 (65.6%) |
| Renter Occupied HU | 73 (15.4%) |
| Vacant Housing Units | 90 (19.0%) |
| Median Home Value | $216,358 |
| Average Home Value | $234,719 |
Housing Distribution
Address Breakdown
Residential
472
Single Family
472
Multi-Family
0
Businesses
28
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Rebecca Vasvary Gaujot • Fathom Realty, LLC
Mls Name: GVMLS
Mls Provider:
Mls ID: #23-413
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.