Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Rockmart at 117 Wallace Way, Rockmart, GA, 30153 priced at $245,900 pairs $1,949/mo rent with $452/mo cash flow after a $1,204/mo payment. Total monthly income equals $1,949/mo, and annual cash flow comes to $5,424/yr on $81,516 invested. Return on cash invested is 26.56% in year one, and rental yield stands at 9.51% on a $245,900 basis. Equity gained on principal adds $1,587/yr, and 5% annual appreciation accumulates to $67,938 by year five. Five-year ROI measures 138.39% and total cumulative return in cash reaches $112,807. For financing, Ziffy Mortgage’s DSCR program evaluates $1,949/mo property income against a $1,204/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 1999
0.52 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 30153, Rockmart, GA area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 8,124 (100%) |
| Owner Occupied HU | 5,576 (68.6%) |
| Renter Occupied HU | 2,112 (26.0%) |
| Vacant Housing Units | 436 ( 5.4%) |
| Median Home Value | $218,967 |
| Average Home Value | $254,561 |
Residential
7,805
Single Family
7,745
Multi-Family
60
Businesses
520
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: Kristi Richardson • Atlanta Communities
Mls Name: GAMLS
Mls ID: #10638492
